18

Reading 37

Financial Statement Analysis · Financial Analysis Techniques

MODULE 37.1: INTRODUCTION TO FINANCIAL RATIOS

LOS 37.a

Describe tools and techniques used in financial analysis, including their uses and limitations.

Tools: ratio analysis, common-size analysis, graphical analysis, regression.

Ratio Analysis

Ratios identify questions rather than answer them. Uses:

  • Project future earnings and cash flow
  • Evaluate flexibility (growth and meeting obligations under unexpected circumstances)
  • Assess management performance
  • Evaluate firm and industry changes over time
  • Compare firm with industry competitors

Limitations:

  • Not useful in isolation — need peer/historical comparison
  • Different accounting treatments (esp. U.S. vs non-U.S.) make comparison harder
  • Hard to find comparable industry ratios for multi-industry firms
  • Conclusions cannot be made from a single ratio
  • Determining target/comparison value requires judgment

Common-Size Analysis

Vertical: B/S items as % of total assets; I/S items as % of revenue. Useful for cost-margin trends.

Horizontal: each item as % of base-year value (Y1 = 1.0).

Graphical & Regression Analysis

Stacked column/bar graphs, line graphs visualize trends. Regression identifies relationships for forecasting (e.g., GDP → sales).

中文翻譯

四種工具:比率/共同尺寸/圖表/回歸。比率用途:預測盈餘現金流、評估彈性、衡量管理、看時序變化、與同業比。限制:單獨無意義、跨國會計差、跨業難比、需綜合多比率、需判斷可接受範圍。

共同尺寸:垂直=B/S 各項/總資產、I/S 各項/營收;橫向=每項/基期。

圖表(堆疊長條/線圖)視覺化趨勢;回歸做預測(如 GDP→銷售)。

MODULE 37.2: FINANCIAL RATIOS, PART 1 — ACTIVITY & LIQUIDITY

LOS 37.b (Activity & Liquidity)

Calculate and interpret activity, liquidity, solvency, and profitability ratios.

Activity (Asset Utilization / Turnover) Ratios

\[\text{Receivables turnover} = \dfrac{\text{annual sales}}{\text{avg receivables}};\quad \text{DSO} = \dfrac{365}{\text{receivables turnover}}\]

\[\text{Inventory turnover} = \dfrac{\text{COGS}}{\text{avg inventory}};\quad \text{DOH} = \dfrac{365}{\text{inventory turnover}}\]

\[\text{Payables turnover} = \dfrac{\text{purchases (or COGS)}}{\text{avg trade payables}};\quad \text{Days of payables} = \dfrac{365}{\text{payables turnover}}\]

Purchases = ending inventory − beginning inventory + COGS.

\[\text{Total asset turnover} = \dfrac{\text{revenue}}{\text{avg total assets}}\]

\[\text{Fixed asset turnover} = \dfrac{\text{revenue}}{\text{avg net fixed assets}}\]

\[\text{Working capital turnover} = \dfrac{\text{revenue}}{\text{avg working capital}}\]

PROFESSOR'S NOTE

For inventory turnover, use COGS in the numerator, not sales.

Use averages when comparing B/S items to I/S items (begin + end)/2. For seasonal industries, more data points within the year are better.

High receivables turnover → either excellent collections or overly strict credit (look at revenue growth vs peers). High inventory turnover → either efficient or stock-outs (compare growth). Low payables turnover → either cash flow problems or favorable supplier terms.

Liquidity Ratios

\[\text{Current ratio} = \dfrac{\text{current assets}}{\text{current liabilities}}\]

\[\text{Quick (acid-test) ratio} = \dfrac{\text{cash + marketable securities + receivables}}{\text{current liabilities}}\]

\[\text{Cash ratio} = \dfrac{\text{cash + marketable securities}}{\text{current liabilities}}\]

\[\text{Defensive interval} = \dfrac{\text{cash + marketable securities + receivables}}{\text{average daily expenditures}}\]

Days the firm could pay current cash expenditures (COGS, SG&A, R&D — exclude noncash like depreciation).

\[\text{Cash conversion cycle} = \text{DSO} + \text{DOH} - \text{Days of payables}\]

Lower CCC is generally better. Firms that collect from customers before paying suppliers can run with current ratio < 1.

中文翻譯

活動比率(周轉率):

  • 應收周轉=銷售/平均應收;DSO=365/應收周轉。
  • 存貨周轉=COGS/平均存貨;DOH=365/存貨周轉。
  • 應付周轉=採購(或 COGS)/平均應付;Days payable=365/應付周轉。採購=期末存貨−期初存貨+COGS。
  • 總資產周轉=營收/平均總資產;固定資產周轉=營收/平均淨固定資產;工作資本周轉=營收/平均工作資本。

對比 B/S 與 I/S 用「平均」;高周轉可能效率高也可能存貨不足/信用太嚴;低應付周轉可能現金緊或供應商給好條件。

流動性比率:流動/速動/現金比;防禦期=(現金+市場證券+應收)/日均支出(排除非現金);現金循環週期 CCC = DSO + DOH − 應付天數,越低越好。

MODULE 37.3: FINANCIAL RATIOS, PART 2 — SOLVENCY & PROFITABILITY

LOS 37.b (Solvency & Profitability)

Solvency and profitability ratios.

Solvency Ratios

\[\text{D/E} = \dfrac{\text{total debt}}{\text{total equity}};\quad \text{Debt-to-capital} = \dfrac{\text{total debt}}{\text{total debt + total equity}};\quad \text{Debt-to-assets} = \dfrac{\text{total debt}}{\text{total assets}}\]

\[\text{Financial leverage} = \dfrac{\text{avg total assets}}{\text{avg total equity}}\]

PROFESSOR'S NOTE

For exam: include all interest-bearing liabilities in total debt. Per Level I curriculum, exclude leases from total debt despite their interest-bearing nature (no explanation given) — be aware this makes leverage look low for lease-heavy industries (airlines).

\[\text{Interest coverage} = \dfrac{\text{EBIT}}{\text{interest}};\quad \text{Debt-to-EBITDA} = \dfrac{\text{total debt}}{\text{EBITDA}}\]

\[\text{Fixed charge coverage} = \dfrac{\text{EBIT + lease payments}}{\text{interest + lease payments}}\]

Lease-heavy companies benefit from the fixed-charge measure. Also useful for U.S. GAAP firms with operating leases (no interest recorded in I/S).

Profitability Ratios

\[\text{Gross profit margin} = \dfrac{\text{gross profit}}{\text{revenue}};\quad \text{Operating margin} = \dfrac{\text{operating income}}{\text{revenue}};\quad \text{Pretax margin} = \dfrac{\text{EBT}}{\text{revenue}};\quad \text{Net profit margin} = \dfrac{\text{NI}}{\text{revenue}}\]

\[\text{ROA} = \dfrac{\text{NI}}{\text{avg total assets}};\quad \text{ROA (adjusted)} = \dfrac{\text{NI + interest}\times(1-t)}{\text{avg total assets}}\]

\[\text{Operating ROA} = \dfrac{\text{EBIT or operating income}}{\text{avg total assets}}\]

\[\text{ROIC} = \dfrac{\text{after-tax operating profit}}{\text{avg long-term capital}}\]

\[\text{ROE} = \dfrac{\text{NI}}{\text{avg total equity}};\quad \text{Return on common equity} = \dfrac{\text{NI − preferred div}}{\text{avg common equity}}\]

Example
Sedgwick Company — calculating ratios

Cash 105/95, A/R 205/195, Inv 310/290, CA 620/580. Gross PP&E 1,800/1,700, Accum dep 360/340 → Net PP&E 1,440/1,360. Total assets 2,060/1,940.

A/P 110/90, ST debt 160/140, Current LT debt 55/45, CL 325/275; LT debt 610/690; DTL 105/95. Common stock 300/300 + APIC 400/400 + RE 320/180 = equity 1,020/880.

I/S: Sales 4,000; COGS 3,000; OpEx 650; Op profit 350; Interest 50; EBT 300; Tax 100; NI 200; Common div 60.

Current ratio = 620/325 = 1.9.

Total asset turnover = 4,000 / ((2,060+1,940)/2) = 4,000/2,000 = 2.0.

Net profit margin = 200/4,000 = 5.0%.

Return on common equity = 200 / ((1,020+880)/2) = 200/950 = 21.1%.

Total debt = ST debt 160 + Current LT debt 55 + LT debt 610 = 825. D/E = 825/1,020 = 80.9%.

中文翻譯

償債:D/E、債/資本、債/資產、財務槓桿(資產/權益);利息覆蓋=EBIT/利息、Debt/EBITDA、固定費用覆蓋(含租賃)。L1 規定總債務排除租賃。

獲利:毛利率/營業利益率/稅前利益率/淨利率;ROA(含調整版)、營業 ROA、ROIC、ROE、普通股權益報酬率(扣特股息)。

例 Sedgwick:流動比 1.9;資產周轉 2.0;淨利率 5.0%;普通股 ROE 21.1%;D/E 80.9%。

LOS 37.c

Describe relationships among ratios and evaluate a company using ratio analysis.

Example
Relationships among ratios

20X6→X7→X8: current ratio 1.2 → 1.5 → 2.0; quick ratio 1.0 → 0.8 → 0.5; days of inventory 30→50→60; DSO 40→30→20.

Current ratio ↑ but quick ratio ↓ → inventory drove the current-ratio increase (DOH up confirms). DSO declining → accelerated collections, perhaps to offset cash drain from poor inventory management.

Example
Sedgwick vs industry
 CurrentPreviousIndustry
Current ratio1.92.11.5
Total asset turnover2.02.32.4
Net profit margin5.0%5.8%6.5%
ROE (common)21.1%24.1%19.8%
D/E80.9%99.4%35.7%

Liquidity above industry. Turnover and margins below industry. ROE above industry — driven by higher leverage (D/E > 2× industry). Company is deleveraging.

中文翻譯

分析應綜合多個比率。例 1:流動比升、速動比降+DOH 升=存貨堆積;DSO 降=加速收款補現金。

例 2 Sedgwick:流動性高於同業,但周轉與毛利低、ROE 高於同業=高槓桿撐起。D/E 從 99.4 降到 80.9% → 持續去槓桿。

📝 MODULE QUIZ 37.1, 37.2, 37.3
1. To study trends in COGS, standardize by dividing COGS by:
  • A. assets.
  • B. sales.
  • C. net income.
Answer: B — Vertical common-size I/S divides each item by sales. (LOS 37.a)
2. LEAST likely limitation of ratios:
  • A. Data on comparable firms are difficult to acquire.
  • B. Determining the target or comparison value requires judgment.
  • C. Different accounting treatments require analyst adjustments.
Answer: A — Industry/peer data are widely available. The other two are real limitations. (LOS 37.a)
3. Purchases $100,000; avg A/P $12,000. Payables payment period:
  • A. 37 days.
  • B. 44 days.
  • C. 52 days.
Answer: B — Payables turnover = 100/12 = 8.33; period = 365/8.33 = 43.8 ≈ 44 days. (LOS 37.b)
4. Gross profit $45,000 on sales $150,000; avg assets $75,000; avg inventory $15,000. Inventory turnover & total asset turnover:
  • A. 2.00 / 7.00.
  • B. 7.00 / 2.00.
  • C. 0.33 / 0.50.
Answer: B — COGS = 150 − 45 = 105. Inventory turnover = 105/15 = 7; total asset turnover = 150/75 = 2. (LOS 37.b)
5. Sales $100,000, avg A/P $30,000, avg A/R $25,000. Receivables turnover & avg collection period:
  • A. 2.1 / 174.
  • B. 3.3 / 111.
  • C. 4.0 / 91.
Answer: C — Receivables turnover = 100/25 = 4.0; period = 365/4 = 91.25 days. (LOS 37.b)
6. Current ratio = 1.9. Some A/P paid from cash. Result:
  • A. numerator falls more (lower CR).
  • B. denominator falls more (higher CR).
  • C. proportional (unchanged).
Answer: B — When CR > 1, equal $ reductions to CA and CL make the denominator fall by a larger percentage → CR rises. (LOS 37.b)
7. Quick ratio = 1.2. Inventory purchased with cash. Result:
  • A. numerator falls more (lower quick ratio).
  • B. denominator falls more (higher quick ratio).
  • C. proportional (unchanged).
Answer: A — Cash (in quick numerator) falls; inventory (not in numerator) rises; CL unchanged → quick ratio ↓. (LOS 37.b)
8. If CR > 1, which transaction increases CR?
  • A. A/R collected to cash.
  • B. Fixed assets purchased with cash.
  • C. A/P paid with cash.
Answer: C — Paying A/P reduces both CA and CL by the same $; when CR > 1, CR rises. A→neutral (cash for AR within CA); B → CA falls → CR falls. (LOS 37.b)
9. RGB: receivables turnover 10, inventory 5, payables 9. CCC:
  • A. 69 days.
  • B. 104 days.
  • C. 150 days.
Answer: A — DSO 365/10=36.5; DOH 365/5=73; DP 365/9=40.5. CCC = 36.5+73−40.5 = 69 days. (LOS 37.b)
10. Long-term solvency indicator:
  • A. return on total capital.
  • B. defensive interval ratio.
  • C. fixed charge coverage ratio.
Answer: C — Fixed charge coverage = solvency. ROC = profitability; defensive interval = liquidity. (LOS 37.b)
11. Sales $1,000; COGS $400; pre-interest op exp $300; interest $100. Interest coverage:
  • A. 2.
  • B. 3.
  • C. 4.
Answer: B — EBIT = 1,000 − 400 − 300 = 300; interest coverage = 300/100 = 3. (LOS 37.b)

MODULE 37.4: DUPONT ANALYSIS

LOS 37.d

Demonstrate the application of DuPont analysis of return on equity and calculate and interpret effects of changes in its components.

2-stage:

\[\text{ROE} = \text{ROA} \times \text{Financial Leverage}\]

3-stage (original DuPont):

\[\text{ROE} = \dfrac{\text{NI}}{\text{Sales}} \times \dfrac{\text{Sales}}{\text{Avg assets}} \times \dfrac{\text{Avg assets}}{\text{Avg equity}}\]

= net profit margin × total asset turnover × financial leverage (equity multiplier).

Low ROE → at least one of: low margin, low turnover, low leverage.

5-stage (extended DuPont):

\[\text{ROE} = \dfrac{\text{NI}}{\text{EBT}} \times \dfrac{\text{EBT}}{\text{EBIT}} \times \dfrac{\text{EBIT}}{\text{Sales}} \times \dfrac{\text{Sales}}{\text{Avg assets}} \times \dfrac{\text{Avg assets}}{\text{Avg equity}}\]

= tax burden × interest burden × EBIT margin × asset turnover × leverage.

Tax burden = NI/EBT = (1 − tax rate). Interest burden = EBT/EBIT (lower = higher interest burden). More leverage adds interest cost — leverage helps but interest burden offsets.

Example
Decomposing ROE — Staret

ROE: 20X3 18.1% (7.0% × 1.33 × 1.93); 20X4 18.0% (6.4% × 1.21 × 2.34); 20X5 17.4% (5.3% × 1.17 × 2.78). Both margin and turnover declined; leverage increased to offset. Company is now riskier.

Example
Extended DuPont — A vs B

Co A: ROE 13.3%; Co B: ROE 24.0%. Co B has higher EBIT margin (11.1% vs 7.0%), higher asset turnover (3.0 vs 2.0), higher interest burden ratio (1.0 vs 0.857 — i.e., A has more interest), and lower leverage (1.2 vs 1.67). B achieves higher ROE with less leverage — better operating efficiency.

中文翻譯

DuPont 拆解:

2 段:ROE = ROA × 槓桿。
3 段(原始):ROE = 淨利率 × 資產周轉 × 槓桿。
5 段(擴展):ROE = 稅負擔(NI/EBT)× 利息負擔(EBT/EBIT)× EBIT 利潤率 × 資產周轉 × 槓桿。

稅負擔=(1−t);利息負擔比率越低代表利息壓力越大。槓桿增加利息也增加,效益可被抵銷。

例 Staret:ROE 從 18.1→17.4%,雖然淨利率與周轉都降,槓桿從 1.93 升到 2.78 撐住——但風險增。

例 A vs B:B 的 EBIT 利潤率高、周轉快、利息負擔輕、槓桿低 → ROE 24% 遠勝 A 的 13.3%。

MODULE 37.5: INDUSTRY-SPECIFIC RATIOS & FORECASTING

LOS 37.e

Describe the uses of industry-specific ratios used in financial analysis.

  • Services/consulting: Net income per employee, sales per employee.
  • Retail/restaurants: Same-store sales growth (organic vs new locations), sales per square foot.
  • Hotels: Average daily rate (ADR = room revenue / rooms sold), occupancy rate.
  • Subscription services: Average revenue per user (ARPU).

Financial institutions face regulation:

  • Capital adequacy — risk vs equity capital. Value at risk (VaR) estimates loss exceeded only X% of the time.
  • Reserve requirements / liquid asset requirements for banks.
  • Net interest margin = interest income / interest-earning assets (key for lenders).

Business Risk (Coefficient of Variation)

\[\text{CV} = \dfrac{\text{standard deviation}}{\text{mean}}\]

Applied to sales, operating income, net income — a size-adjusted measure of variability. Lower CV = lower business risk.

中文翻譯

不同產業關鍵指標不同:顧問業(人均淨利/營收)、零售與餐飲(同店銷售成長、每坪營收)、旅館(ADR、入住率)、訂閱服務(ARPU)。

金融機構受監管:資本適足=風險/權益、VaR=指定機率下的最大損失;銀行還有準備金與流動資產要求;放款業看淨利息邊際 NIM=利息收入/生息資產。

業務風險=變異係數 CV=標準差/均值(size-adjusted),越低風險越小。

LOS 37.f

Describe how ratio analysis and other techniques can be used to model and forecast earnings.

Process: forecast sales → apply common-size ratios or expected margins to forecast each line item → produce pro forma I/S.

Three methods to explore variability around point estimates:

  • Sensitivity analysis — "what if" on one variable at a time.
  • Scenario analysis — specific bundled scenarios.
  • Simulation — probability distributions for key variables, computer-generated outcomes.
中文翻譯

建模:先預測營收 → 以共同尺寸比率或預期利潤率推算各項 → 編製 pro forma I/S。三種方法:敏感性分析(單變數 what-if)、情境分析(一組綁定變數)、模擬(蒙地卡羅)。

📝 MODULE QUIZ 37.4, 37.5
1. ROE using traditional DuPont equals:
  • A. (net profit margin)(interest component)(solvency ratio).
  • B. (net profit margin)(total asset turnover)(tax retention rate).
  • C. (net profit margin)(total asset turnover)(financial leverage multiplier).
Answer: C — 3-ratio DuPont: net margin × asset turnover × leverage. (LOS 37.d)
2. LEAST accurate representation of ROE:
  • A. (net profit margin)(equity turnover).
  • B. (net profit margin)(total asset turnover)(assets/equity).
  • C. (ROA)(interest burden)(tax retention rate).
Answer: C — Not a standard DuPont decomposition. A and B are valid. (LOS 37.d)
3. LEAST accurate about coefficient of variation:
  • A. CV for an income statement measure represents variation per monetary unit.
  • B. CV is calculated by dividing a mean value by its standard deviation.
  • C. CV is a size-adjusted measure of variation.
Answer: B — CV = standard deviation / mean (not the reverse). (LOS 37.e)
4. Modeling earnings for 3 years, analyst LEAST likely to:
  • A. assume key financial ratios will remain unchanged.
  • B. use common-size statements to estimate expenses as % of net income.
  • C. examine variability via sensitivity / scenario analysis.
Answer: B — Common-size I/S expresses expenses as % of sales, not net income. (LOS 37.f)
🔑 KEY CONCEPTS
LOS 37.a

Tools: ratios, common-size (vertical = % of total assets or sales; horizontal = % of base year), graphs, regression. Limitations: isolation, accounting differences, multi-industry comparability, judgment needed.

LOS 37.b

Activity: receivables/inventory/payables turnover, DSO/DOH/days payable, total/fixed/WC asset turnover.
Liquidity: current, quick, cash, defensive interval, CCC = DSO + DOH − days payable.
Solvency: D/E, debt-to-capital, debt-to-assets, leverage, interest coverage, debt/EBITDA, fixed-charge coverage.
Profitability: gross/operating/pretax/net margins, ROA, operating ROA, ROIC, ROE, return on common equity.

LOS 37.c

Combine ratios — ROE increase from added leverage tells a different story than ROE from operating improvement.

LOS 37.d

2-stage: ROE = ROA × leverage.
3-stage: ROE = net margin × asset turnover × leverage.
5-stage: ROE = tax burden × interest burden × EBIT margin × asset turnover × leverage.

LOS 37.e

Industry-specific ratios: same-store sales, ADR/occupancy, ARPU, NIM, VaR/capital adequacy.

LOS 37.f

Pro forma statements use ratio assumptions on a sales forecast. Sensitivity / scenario / simulation analysis explore variability.

中文翻譯(重點整理)

37.a:工具=比率/共同尺寸/圖/回歸。37.b:活動/流動/償債/獲利四大類比率。37.c:多比率綜合解讀。37.d:DuPont 2/3/5 段。37.e:產業特定指標+金融機構+CV。37.f:建模+三種變異分析法。

0% 0:00 / 0:00
0%