18

Reading 35

Financial Statement Analysis · Analysis of Income Taxes

MODULE 35.1: DIFFERENCES BETWEEN ACCOUNTING PROFIT AND TAXABLE INCOME

LOS 35.a

Contrast accounting profit, taxable income, taxes payable, and income tax expense and temporary versus permanent differences between accounting profit and taxable income.

Accounting rules (IFRS/U.S. GAAP) often differ from tax laws → I/S tax expense ≠ actual taxes owed.

Tax-Return Terminology

  • Taxable income — income subject to tax (per tax return).
  • Taxes payable — tax liability from taxable income (= "current tax expense" — not the same as income tax expense).
  • Income tax paid — actual cash flow for taxes (incl. prior-period adjustments).
  • Tax loss carryforward — past loss used to reduce future taxable income → may create DTA.
  • Tax base — net amount of asset/liability for tax purposes.

Financial-Reporting Terminology

  • Accounting profit — pretax financial income (= income before tax = EBT).
  • Income tax expense — I/S expense including taxes payable + Δ DTL − Δ DTA.
  • DTL — B/S liability from I/S tax expense > taxes payable; expected future cash outflows.
  • DTA — B/S asset from taxes payable > I/S tax expense; expected future tax savings.
  • Valuation allowance — U.S. GAAP contra account reducing DTA when realization is doubtful.
  • Carrying value — net B/S value.
  • Permanent difference — no future reversal; does not create DTA/DTL.
  • Temporary difference — between tax base and carrying value; creates DTA/DTL.

Deferred Tax Liabilities (DTLs)

I/S tax expense > taxes payable. Created when:

  • Revenues/gains recognized in I/S before taxable
  • Expenses/losses tax-deductible before recognized in I/S

"Taxable temporary differences" — firm will pay more tax when they reverse. Classic example: accelerated depreciation for tax + SL for financials.

Example
Temporary timing differences — Flippy Discs Corp

$30,000 machine, 6-yr useful life, no residual. Accounting: SL ($5,000/yr); Tax: double-declining-balance (Y1 $10,000, Y2 $6,667, Y3 $5,000, …).

Tax depreciation higher in early years → taxable income lower → lower taxes paid early; reversal later → DTL grows then reverses. Total depreciation $30,000 same.

Deferred Tax Assets (DTAs)

Taxes payable > I/S tax expense. Created when:

  • Revenues/gains taxable before recognized in I/S (e.g., unearned revenue)
  • Expenses/losses recognized in I/S before tax-deductible (warranty, bad debt provisions, post-employment benefits)
  • Tax loss carryforwards available

"Deductible temporary differences" — provide future tax savings.

Figure 35.1: Carrying Value vs Tax Base for Temporary Differences
B/S itemRelationCreates
AssetCarrying value > tax baseDTL
AssetCarrying value < tax baseDTA
LiabilityCarrying value > tax baseDTA
LiabilityCarrying value < tax baseDTL

Permanent Differences

Will not reverse. Don't create DTA/DTL. Examples: tax-exempt municipal-bond interest, nondeductible key-officer life insurance, tax credits. Cause effective tax rate ≠ statutory rate.

Tax Expense Formula

\[\text{Income tax expense} = \text{Taxes payable} + \Delta\text{DTL} - \Delta\text{DTA}\]

↑DTL → ↑tax expense; ↑DTA → ↓tax expense.

Changes in Enacted Tax Rate

Existing DTAs and DTLs are remeasured at the new rate so they reverse to zero on the future reversal date. Tax-rate increase → both ↑; rate cut → both ↓. Adjustment flows through tax expense.

中文翻譯

會計準則 ≠ 稅法 → I/S 稅費 ≠ 實付稅。

稅報術語:應稅所得(taxable income)、應付稅(taxes payable / 當期稅費)、實付稅、稅務虧損遞延(可成 DTA)、稅基(tax base)。

財報術語:會計利潤(EBT)、所得稅費用=應付稅+ΔDTL − ΔDTA。DTL=I/S 稅費 > 應付稅;DTA=應付稅 > I/S 稅費;備抵評價(GAAP)。永久性差異不創 DTA/DTL(如免稅利息、不可抵費用)。暫時性差異有遞延。

DTL 來源:收入早於稅務認列、費用早於 I/S 認列(典型:加速折舊 tax + SL 帳)。例 Flippy:$30,000 機器、6 年壽命。Tax DDB / Book SL → 早期稅折舊 > 帳折舊、應稅所得 < EBT → 早期少繳、後期反轉多繳,DTL 創出再回沖。

DTA 來源:收入早於 I/S(如預收)、費用晚於 I/S(保固、呆帳、退休福利)、稅務虧損遞延。

圖 35.1:資產 carrying > 稅基 → DTL;資產 carrying < 稅基 → DTA;負債 carrying > 稅基 → DTA;負債 carrying < 稅基 → DTL。

永久差異使有效稅率 ≠ 法定稅率。

稅率變動:既有 DTA/DTL 需重估到新率;增稅 → 都增;減稅 → 都減。變動進稅費。

📝 MODULE QUIZ 35.1
1. LEAST accurate tax definition:
  • A. Taxable income is income based on the rules of the tax authorities.
  • B. Taxes payable are the amount due to the government.
  • C. Income tax expense equals pretax income times the statutory tax rate.
Answer: C — Pretax income × statutory rate ≠ tax expense because of temporary and permanent differences. (LOS 35.a)
2. Tax base of an asset is less than its carrying value, and the difference is NOT expected to reverse. Result:
  • A. creation of a DTL.
  • B. creation of a DTA.
  • C. neither.
Answer: C — Permanent differences don't create DTA/DTL. If it had been expected to reverse, a DTL would arise. (LOS 35.a)
3. LEAST likely to create a DTA:
  • A. Expenses or losses that are tax deductible before they are recognized in the income statement.
  • B. Revenues or gains that are taxable before they are recognized in the income statement.
  • C. Tax loss carryforwards that are available to reduce future taxable income.
Answer: A — Expenses tax-deductible before I/S recognition create a DTL (accelerated tax depreciation example). The others create DTAs. (LOS 35.a)
4. Sidewinder Corp: year-end A/R carrying value $500,000 after a 5% doubtful-debt provision. Tax allows bad-debt deduction only when written off. Result:
  • A. creation of a DTL.
  • B. creation of a DTA.
  • C. neither.
Answer: B — The provision reduces carrying value but not tax base; tax base > carrying value → DTA. (LOS 35.a)
5. Roadrunner 20X7: tax payable $500,000; DTA 350→300 (Δ −50); DTL 400→500 (Δ +100). Tax expense?
  • A. $500,000.
  • B. $550,000.
  • C. $650,000.
Answer: C — Tax expense = 500,000 + 100,000 − (−50,000) = $650,000. (LOS 35.a)
6. Increase in tax rate causes DTA balance to:
  • A. decrease.
  • B. increase.
  • C. remain unchanged.
Answer: B — Tax rate ↑ → both DTA and DTL ↑. (LOS 35.a)

MODULE 35.2: DEFERRED TAX ASSETS AND LIABILITIES

LOS 35.b

Explain how deferred tax liabilities and assets are created and the factors that determine how a company's deferred tax liabilities and assets should be treated for the purposes of financial analysis.

For a difference to be temporary, the total amount through I/S and tax return over the life of the asset/liability must be the same.

Example
DTA & DTL — Firebird Corp (tax rate 30%)

$40M PP&E. Book: SL over 5 yr ($8M/yr); Tax: SL over 4 yr ($10M/yr). Warranty: book expense = 5% of revenue; tax allows when actually paid.

Depreciation DTL (carrying value > tax base):

End of yr12345
Carrying value32,00024,00016,0008,0000
Tax base30,00020,00010,00000
Diff2,0004,0006,0008,0000
DTL @ 30%6001,2001,8002,4000
ΔDTL+600+600+600+600−2,400

Warranty DTA (warranty liability has carrying value; tax base = 0 since all will flow through future tax returns):

End of yr123
Warranty liability (carrying)3,0004,0002,500
Tax base000
DTA @ 30%9001,200750
ΔDTA+900+300−450

Tax expense reconciliation:

$000Y1Y2Y3
Tax payable8,86510,45810,955
+ ΔDTL600600600
− ΔDTA(900)(300)450
Tax expense8,56510,75812,005

Realizability of DTAs

Neither DTA nor DTL is discounted on the B/S. DTAs are assessed each B/S date for likelihood of realization (need sufficient future taxable income).

  • IFRS: directly reduce DTA when realization uncertain.
  • U.S. GAAP: keep gross DTA but add a valuation allowance (contra-account). Creating/increasing the allowance increases tax expense, decreases NI.

Management's discretion → potential earnings management. Look at order backlogs, contracts, history of using NOLs.

Treatment for Analytical Purposes

  • If a DTL is expected to reverse → treat as liability.
  • If not expected to reverse in foreseeable future (e.g., continued growth in capex) → treat as equity (subtract from DTL, add to equity).
中文翻譯

暫時性差異=合計過 I/S 和稅報的金額相同,但各期不同。

例 Firebird(30%):$40M 設備、書 5 年 SL($8M/yr)/稅 4 年 SL($10M/yr)。保固費書計 5% 營收/稅依實際支出。

折舊 DTL:carrying(32→0)> 稅基(30→0),Y1-4 DTL 各 +$600K,Y5 一次回沖 −$2,400K。保固 DTA:負債帳面值 > 稅基 0 → DTA 在 900/1,200/750。

稅費=應付稅 + ΔDTL − ΔDTA。Y1: 8,865 + 600 − 900 = 8,565;Y2 10,758;Y3 12,005。

DTA 實現性:每期評估,未來課稅所得不足則減(IFRS 直接減;GAAP 加備抵評價科目 valuation allowance)。增加 valuation allowance → 稅費↑、NI↓。判斷依據:訂單、合約、NOL 使用歷史。可能成為盈餘操弄。

分析處理:DTL 預期回沖 → 當負債;不預期回沖(持續資本支出成長)→ 當權益(減 DTL、加權益)。

📝 MODULE QUIZ 35.2
1. Tax base of an asset exceeds carrying value; reversal expected. Result:
  • A. DTA.
  • B. DTL.
  • C. neither.
Answer: A — Asset carrying value < tax base → DTA (future taxable income lower upon reversal). (LOS 35.b)
2. Enigma KK: 5-yr life, zero salvage. This year accounting depreciation ¥10M; tax depreciation ¥8M (after several earlier years of higher tax depreciation). Most accurate:
  • A. The DTL will increase.
  • B. The tax expense will be greater than tax payable.
  • C. The carrying value of the asset is greater than the tax base.
Answer: C — Carrying value still > tax base because earlier tax depreciation was higher than accounting depreciation. Now accounting depr > tax depr → DTL is reversing (decreasing) → tax expense < tax payable. (LOS 35.b)
3. A U.S. GAAP firm reports an increased valuation allowance. Effect on income tax expense?
  • A. Increase.
  • B. Decrease.
  • C. No effect.
Answer: A — Greater valuation allowance reduces the net DTA → income tax expense ↑. (LOS 35.b)
4. Firm has a DTL from accelerated tax depreciation; expected to continue increasing PP&E purchases. Analyst should treat liability as:
  • A. equity at its full value.
  • B. liability at its full value.
  • C. PV as liability, remainder as equity.
Answer: A — Not expected to reverse (continuous capex with new accelerated depreciation) → treat as equity. (LOS 35.b)

MODULE 35.3: TAX RATES AND DISCLOSURES

LOS 35.c

Calculate, interpret, and contrast an issuer's effective tax rate, statutory tax rate, and cash tax rate.

Reported tax expense often differs from pretax income × statutory rate due to:

  • Different tax rates in different jurisdictions
  • Permanent differences (tax credits, exempt income, nondeductible expenses, capital-gain rate differentials)
  • Changes in tax rates and legislation
  • Tax holidays

Temporary differences typically do not make statutory and effective rates differ.

Three tax rates:

  1. Statutory tax rate — corporate rate in domicile country.
  2. \[\text{Effective tax rate} = \dfrac{\text{income tax expense}}{\text{pretax income}}\]
  3. \[\text{Cash tax rate} = \dfrac{\text{cash taxes paid}}{\text{pretax income}}\]

Reconciliation between statutory and effective is required in footnotes.

For forecasting trends, focus on continuous reconciliation items (different country rates, tax-exempt income, nondeductibles); be aware of sporadic items (large asset sales, tax-holiday savings). Check tax-holiday termination dates and any future repayment requirements.

Example
Tax-rate reconciliation — NDC
Item20X320X420X5
Statutory U.S. federal rate35.0%35.0%35.0%
State income tax (net of federal)2.1%2.2%2.3%
Foreign operations benefit(6.5%)(6.3%)(2.7%)
Tax rate changes0.0%0.0%(2.0%)
Capital gains on sale0.0%(3.0%)0.0%
Special items(1.6%)8.7%2.5%
Other, net0.8%0.7%(1.4%)
Effective rate29.8%37.3%33.7%

Upward trend due to rising state tax and shrinking foreign benefit. Sporadic "special items" and "other" make forecasting difficult.

中文翻譯

原因:跨國稅率不同、永久性差異、稅率變動、稅務假期等。暫時性差異會造成統一稅率與有效稅率差異。

三種稅率:

  1. 法定(statutory)=公司註冊地稅率。
  2. 有效(effective)=稅費 ÷ 稅前淨利。
  3. 現金(cash)=實付稅 ÷ 稅前淨利。

分析趨勢時辨識「持續性」項目(跨國稅率、免稅、不可抵)vs「偶發」(一次性資產處分、稅假)。例 NDC:三年趨升,主因州稅升+海外優惠縮小;special / other 起伏大難預測。

LOS 35.d

Analyze disclosures relating to deferred tax items and the effective tax rate reconciliation and explain how information included in these disclosures affects a company's financial statements and financial ratios.

Common temporary differences:

  • Accelerated tax depreciation → DTL. Check growth and capex.
  • Impairments → DTA (I/S charge now; tax deduction only on sale/disposal).
  • Restructuring → DTA (I/S charge at announcement; tax deduction when paid).
  • Inventory LIFO: U.S. firms must use LIFO for tax if used for books → no temporary difference. Other countries may have temp differences.
  • Post-employment benefits, deferred comp → DTA.
  • Unrealized gains/losses on AFS securities → deferred tax adjustment in equity (no DTL on B/S yet).

Required disclosures:

  • DTL, DTA, valuation allowance, change in allowance
  • Unrecognized DTL on undistributed subsidiary/joint-venture earnings
  • Current-year tax effect of each type of temporary difference
  • Components of income tax expense
  • Reconciliation of reported tax expense vs. statutory rate
  • Tax loss carryforwards and credits
Example
Analyzing deferred-tax disclosures — WCCO

20X3-X5 disclosures (in $M):

Item20X520X420X3
Employee benefits278310290
Intl tax loss carryforwards10193115
Subtotal379403405
Valuation allowance(24)(57)(64)
DTA355346341
PP&E452361320
Unrealized gains on AFS674423
DTL519405343
Deferred income taxes164592

DTA = NOLs + employee benefits, offset by valuation allowance. DTL = PP&E (accelerated tax depreciation) + AFS unrealized gains. DTLs growing faster than DTAs → deferred income tax expense positive → tax expense > taxes payable.

Valuation allowance dropped from 57 → 24 (−$33M) in 20X5 — reduced deferred tax expense, boosted reported earnings → management increased its estimate of future taxable income to recover DTAs.

中文翻譯

常見暫時性差異來源:加速稅折舊(DTL)、減損(DTA)、重整費(DTA)、LIFO(美國同步,無差;他國有)、退休/遞延薪酬(DTA)、AFS 未實現損益(透過 equity 調整)。

揭露:DTL/DTA/備抵評價/其變動、子公司未分配盈餘相關 DTL、各類暫時性差異稅務影響、稅費組成、法定 vs 有效對帳、虧損遞延與抵減。

例 WCCO:DTA 主來自 NOL+員工福利、減備抵;DTL 主來自 PP&E+AFS 未實現利得。DTL 成長快過 DTA → deferred 稅費正、稅費 > 稅付。20X5 備抵減 $33M → 提升盈餘,反映管理層更樂觀看未來課稅所得。

📝 MODULE QUIZ 35.3
1. Most useful tax rate for forecasting future earnings:
  • A. statutory.
  • B. effective.
  • C. cash.
Answer: B — Effective rate is best for earnings forecasts (may need adjustment for transitory items). Cash rate suits cash-flow forecasts. (LOS 35.c)
2. Valkyrie AG (Germany 30%) with Italian subsidiary (20%), each earning €100M pretax. Effective rate?
  • A. 20%.
  • B. 25%.
  • C. 30%.
Answer: B — Tax = 30 + 20 = €50M; pretax = €200M → 50/200 = 25%. (LOS 35.c)
3. Reactor SA EBT and tax expenses: Y1 EBT €250M tax €75M; Y2 €225M tax €48M; Y3 €300M tax €88M. Highest effective rate:
  • A. Y1.
  • B. Y2.
  • C. Y3.
Answer: A — Y1: 75/250 = 30%; Y2: 48/225 = 21.3%; Y3: 88/300 = 29.3%. Y1 highest. (LOS 35.c)
4. LEAST likely to cause statutory and effective rates to differ:
  • A. permanent timing differences.
  • B. overseas operations.
  • C. changes in DTAs and DTLs.
Answer: C — DTA/DTL changes (i.e., temporary differences) generally don't drive a wedge between statutory and effective. Permanent differences and foreign operations do. (LOS 35.c)
🔑 KEY CONCEPTS
LOS 35.a

Income tax expense = taxes payable + ΔDTL − ΔDTA. Permanent differences don't create DTA/DTL but make effective ≠ statutory. Temporary differences create DTA/DTL. Tax-rate change re-measures DTA & DTL.

LOS 35.b

Asset carry > tax base → DTL (and vice versa); Liability carry > tax base → DTA (and vice versa). DTAs need future taxable income; U.S. GAAP uses valuation allowance, IFRS reduces DTA directly. Analyst: DTL expected to reverse → liability; not expected → equity.

LOS 35.c

Statutory rate; effective = tax expense / pretax; cash = cash taxes / pretax. Reconciliation in footnotes; focus on continuous vs sporadic items.

LOS 35.d

Disclosures: DTA/DTL/valuation allowance, unrecognized DTL on undistributed subsidiary earnings, per-difference tax effect, components of tax expense, reconciliation, loss carryforwards. Common sources: accelerated depreciation (DTL), impairments/restructuring/post-employment (DTA), AFS unrealized G/L (equity).

中文翻譯(重點整理)

35.a:稅費=應付稅+ΔDTL−ΔDTA。永久差異不造 DTA/DTL 但影響有效稅率。稅率變動要重估 DTA/DTL。

35.b:資產 carry>tax base→DTL;負債 carry>tax base→DTA。GAAP 用 valuation allowance,IFRS 直接調 DTA。DTL 預期回沖當負債,不回沖當權益。

35.c:三稅率:法定/有效/現金。永久差異與跨國造成有效≠法定,暫時性差異不會。

35.d:揭露重點包含 DTA/DTL、備抵、各類稅效、組成、對帳、虧損遞延。常見來源:加速折舊(DTL)、減損/重整/退休(DTA)、AFS 未實現損益(權益)。

0% 0:00 / 0:00
0%